{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":1,"images":2,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":18,"n_cols":5,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
["       Stock Price Path"]
[]
["Stock price S_0",10,null,"n","S_n"]
["Periods N",20,null,0,10]
["Up factor u",1.5,null,1,15]
["Down factor d",0.8,null,2,12]
["Up prob. p",0.5,null,3,18]
["Scenario","ududdududuuddd",null,4,14.40000057220459]
[null,null,null,5,11.520000457763672]
["Enter data in yellow cells.",null,null,6,17.280000686645508]
["Enter optional scenario in B8;",null,null,7,13.824000358581543]
["otherwise scenario is random.",null,null,8,20.736000061035156]
[null,null,null,9,16.588800430297852]
[null,null,null,10,24.883201599121094]
[null,null,null,11,37.324802398681641]
[null,null,null,12,29.859842300415039]
[null,null,null,13,23.887874603271484]
[null,null,null,14,19.110300064086914]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}