{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":1,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":43,"n_cols":25,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
["Portfolio From Diagram"]
[null,null,null,"          Enter data in columns A - C. Output appears in columns D - E"]
[]
[]
["K_j","f(K_j)","Last Slope","Calls","Shares","Cash"]
[0,10,2,null,2,10,null,null,null,null,null,null,null,null,null,null,null,null,null,"K_j","f(K_j)","Last Slope","Calls","Shares","Cash"]
[5,20,null,-5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-3,0,null,0,-3]
[10,5,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,-3,null,1.6666666666666667]
[15,40,null,-14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2,null,-1.1666666666666667]
[20,5,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,5,null,0.5]
[25,20,null,-6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,9,null,-2]
[30,5,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,5,null,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Put:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,10,0,null,-1,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,0,null,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bull spread"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,0,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,5,null,-1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Straddle"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,10,1,null,-1,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,0,null,2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strangle"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,10,1,null,-1,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,0,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,0,null,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Butterfly"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,0,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,5,null,-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,0,null,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ch 4 example"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,-1,null,1.25,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,7,null,-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,4,null,0.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,4,null,1.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,9,null,-2.25]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}