{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["Number of Monthly Deposits (Monthly Compound Interest)"]
[]
["Initial deposit (optional)",1000,null,"Enter data in yellow cells."]
["Monthly deposit",400,null,"Output appears in green cell."]
["Desired future value",30000]
["Annual rate in %",5]
["Number of months n",63]
[]
["Change monthly deposit",null,null,"Check"]
[null,null,null,"n-1","n"]
[null,null,null,{"$f":"$B$3*(1+$B$6/1200)^($B$7-1) + $B$4*((1+$B$6/1200)^($B$7-1) - 1)/($B$6/1200)","v":29525.334624961306},{"$f":"$B$3*(1+$B$6/1200)^$B$7 + $B$4*((1+$B$6/1200)^$B$7 - 1)/($B$6/1200)","v":30048.356852565386}]
[400,null,null,"B5 should be between these"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}